CEC Entertainment Reports Financial Results for the First Quarter of 2011

IRVING, Texas-- May 5, 2011 (www.hospitalitybusinessnews.com) --CEC Entertainment, Inc. today announced its financial results for the first quarter ended April 3, 2011. Total revenues for the first quarter of 2011 increased 4.1% to $256.4 million from $246.3 million in the first quarter of 2010. The increase was primarily due to a weighted average Company-owned store increase of approximately eight stores as compared to the first quarter of 2010, and a comparable store sales increase of 1.1%.

Net income for the first quarter ended April 3, 2011 increased to $34.1 million compared to net income of $33.9 million in the first quarter of 2010. Diluted earnings per share was $1.71 for the first quarter of 2011 compared to diluted earnings per share of $1.53 in the first quarter of 2010, an increase of 11.8%. The increase in diluted earnings per share for the first quarter of 2011 was favorably impacted by the repurchase of 2.8 million shares of stock since the first quarter of 2010.

The Company’s Board of Directors declared a cash dividend of $0.20 per share on February 22, 2011 that was paid on April 21, 2011. On May 3, 2011, the Company’s Board of Directors declared a cash dividend of $0.20 per share to be paid on July 7, 2011 to stockholders of record as of June 2, 2011.

Michael Magusiak, President and Chief Executive Officer, stated that, “Our financial performance during the first quarter of 2011, including a comparable store sales increase of 1.1% and operating cash flow of $88.5 million, reflects the strength of our brand and the quality implementation of our strategies. Our significant operating cash flow enables us to grow our concept with new stores, execute a strong existing store capital plan that will impact approximately 200 stores this year, and continue to return a significant amount of capital to our shareholders in the form of share repurchases and cash dividends.”

Mr. Magusiak also stated, “During 2010, we repurchased approximately $78 million of our common stock totaling approximately 2.2 million shares, which represented approximately 10% of our weighted average diluted shares outstanding at the end of the 2010 fiscal year. During the first quarter of 2011, we again confirmed our long-term commitment to our stock repurchase plan by repurchasing approximately $22 million of our common stock totaling approximately 0.6 million shares, representing 3% of weighted average diluted shares outstanding at the end of the first quarter of 2011. In addition, during the first quarter of 2011, we initiated a quarterly dividend of $0.20 per share, or $0.80 per share on an annual basis. We intend to pay regular quarterly dividends for the foreseeable future including our recent announcement of our second quarter of 2011 dividend of $0.20 per share.”

Business Outlook:

Based on its current estimates, the Company is projecting fiscal year 2011 diluted earnings per share to be in a range of $3.00 to $3.10. This guidance incorporates the following assumptions for the 2011 fiscal year:

  • comparable store sales up 1.0% to 2.0%;
  • five additional Company-owned stores, inclusive of three relocations;
  • average cheddar block prices in a range of $1.60 to $1.80 per pound;
  • combined depreciation and rent expense will increase approximately 6% from the prior year;
  • advertising expense as a percentage of total revenues will decrease approximately 0.1 percentage points;
  • effective tax rate of approximately 38.7%;
  • capital expenditures will range from $92.0 million to $93.0 million, impacting approximately 200 stores and the development of approximately five Company-owned stores, inclusive of three relocations;
  • intend to repurchase Company common stock on an opportunistic basis; and
  • two additional quarterly dividend payments during fiscal 2011.

We estimate that diluted earnings per share for the second quarter of 2011 will be in a range of $0.28 to $0.32.

For more than 30 years, CEC Entertainment has served as the nationally recognized leader in family dining and entertainment and the place Where a Kid can be a Kid®. The Company and its franchisees operate a system of 555 Chuck E. Cheese’s stores located in 48 states and seven foreign countries or territories. Currently, 508 locations in the United States and Canada are owned and operated by the Company. CEC Entertainment, Inc. and its franchises have the common goal of creating lifelong memories for families through fun, food and play. Each Chuck E. Cheese’s features musical and comic robotic entertainment, games, rides and play areas as well as a variety of dining options including pizza, sandwiches, a salad bar and desserts. Committed to providing a fun, safe environment, Chuck E. Cheese’s helps protect families through industry-leading programs such as Kid Check®.

Chuck E. Cheese’s aims to promote positive, lifelong memories inside and outside of its stores. In addition to providing a fun entertainment experience for millions of families across the world, Chuck E. Cheese’s has donated more than $6 million to schools and non-profit institutions through its fundraising programs. For more information, see the company's website at www.chuckecheese.com.

CEC ENTERTAINMENT, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(in thousands, except per share amounts)

     
    Three Months Ended
    April 3,       April 4,
    2011       2010
                         
REVENUES                        
Food and beverage sales   $ 123,757     48.3 %       $ 121,016     49.1 %
Entertainment and merchandise sales     131,459     51.3 %         124,184     50.4 %
Company store sales     255,216     99.6 %         245,200     99.5 %
Franchise fees and royalties     1,186     0.5 %         1,127     0.5 %
Total revenues     256,402     100.0 %         246,327     100.0 %
                         
OPERATING COSTS AND EXPENSES                        
Company store operating costs:                        
Cost of food and beverage (1)     28,903     23.4 %         27,619     22.8 %
Cost of entertainment and merchandise (2)     10,160     7.7 %         10,050     8.1 %
Total cost of food, beverage, entertainment and merchandise (3)     39,063     15.3 %         37,669     15.4 %
Labor expenses (3)     63,637     24.9 %         60,595     24.7 %
Depreciation and amortization (3)     20,752     8.1 %         19,606     8.0 %
Rent expense (3)     18,485     7.2 %         17,486     7.1 %
Other store operating expenses (3)     32,994     12.9 %         31,034     12.7 %
Total Company store operating costs (3)     174,931     68.5 %         166,390     67.9 %
Advertising expense     9,067     3.5 %         9,037     3.7 %
General and administrative expenses     14,055     5.5 %         13,685     5.6 %
Total operating costs and expenses     198,053     77.2 %         189,112     76.8 %
                         
Operating income     58,349     22.8 %         57,215     23.2 %
Interest expense     2,754     1.1 %         2,670     1.1 %
                         
Income before income taxes     55,595     21.7 %         54,545     22.1 %
Income taxes     21,513     8.4 %         20,683     8.4 %
Net income   $ 34,082     13.3 %       $ 33,862     13.7 %
Earnings per share:                        
Basic   $ 1.71             $ 1.53      
Diluted   $ 1.71             $ 1.53      
Weighted average shares outstanding:                        
Basic     19,938               22,076      
Diluted     19,979               22,106      
                             

___________________

Percentages are expressed as a percent of total revenues (except as otherwise noted).
(1)   Percent amount expressed as a percentage of food and beverage sales.
(2)   Percent amount expressed as a percentage of entertainment and merchandise sales.
(3)   Percentage amount expressed as a percentage of Company store sales.
     
Due to rounding, percentages presented in the table above may not add. The percentage amounts for the components of cost of food, beverage, entertainment and merchandise do not sum due to the fact that cost of food and beverage and cost of entertainment and merchandise are expressed as a percentage of related food and beverage and entertainment and merchandise sales, as opposed to total Company store sales.
 

CEC ENTERTAINMENT, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(in thousands)

           
    April 3,     January 2,
    2011     2011
ASSETS          
           
Current assets:          
Cash and cash equivalents   $ 20,252     $ 19,269
Other current assets     52,366       68,084
Total current assets     72,618       87,353
Property and equipment, net     679,918       683,192
Other noncurrent assets     8,127       7,484
           
Total assets   $ 760,663     $ 778,029
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
           
Current liabilities:          
Current portion of debt   $ 957     $ 936
Other current liabilities     91,953       88,138
Total current liabilities     92,910       89,074
Debt, less current portion     347,622       387,326
Other noncurrent liabilities     153,248       143,567
Total liabilities     593,780       619,967
           
Stockholders’ equity     166,883       158,062
           
Total liabilities and stockholders’ equity   $ 760,663     $ 778,029
               

CEC ENTERTAINMENT, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(in thousands)

     
    Three Months Ended
    April 3,     April 4,
    2011     2010
           
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net income   $ 34,082       $ 33,862  
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation and amortization     20,914         19,797  
Deferred income taxes     10,007         (1,255 )
Stock-based compensation expense     1,835         1,912  
Other adjustments     (9 )       132  
Changes in operating assets and liabilities:          
Operating assets     (215 )       11,864  
Operating liabilities     21,847         25,445  
Net cash provided by operating activities     88,461         91,757  
CASH FLOWS FROM INVESTING ACTIVITIES:          
Purchases of property and equipment     (22,390 )       (20,954 )
Other investing activities     (524 )       (1,124 )
Net cash used in investing activities     (22,914 )       (22,078 )
CASH FLOWS FROM FINANCING ACTIVITIES:          
Net payments on revolving credit facility     (40,000 )       (49,800 )
Exercise of stock options     82         2,385  
Payment of taxes for returned restricted shares     (2,725 )       (2,732 )
Treasury stock acquired     (22,463 )       (16,916 )
Other financing activities     465         352  
Net cash used in financing activities     (64,641 )       (66,711 )
Effect of foreign exchange rate changes on cash     77         (38 )
Change in cash and cash equivalents     983         2,930  
Cash and cash equivalents at beginning of period     19,269         17,361  
Cash and cash equivalents at end of period   $ 20,252       $ 20,291  
                   

CEC ENTERTAINMENT, INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(in thousands)

The following tables set forth a reconciliation of net income to EBITDA and EBITDA expressed as a percentage of total revenues for the periods shown:

    2010     2009     2008     2007     2006
    (Unaudited)
                             
Revenues   $ 817,248       $ 818,346       $ 814,509       $ 785,322       $ 772,553  
                             
Net income   $ 54,034       $ 61,194       $ 56,494       $ 55,921       $ 68,257  
Add:                            
Income taxes     38,726         37,754         34,137         35,453         43,120  
Interest expense     12,142         12,017         17,389         13,170         9,508  
Depreciation and amortization     80,679         78,071         75,445         71,919         65,392  
EBITDA   $ 185,581       $ 189,036       $ 183,465       $ 176,463       $ 186,277  
                             
EBITDA as a percent of revenues     22.7 %       23.1 %       22.5 %       22.5 %       24.1 %
                                                 
    Three Months Ended
    April 3,     April 4,
    2011     2010
    (Unaudited)
Revenues   $ 256,402       $ 246,327  
           
Net income   $ 34,082       $ 33,862  
Add:          
Income taxes     21,513         20,683  
Interest expense     2,754         2,670  
Depreciation and amortization     20,914         19,797  
EBITDA   $ 79,263       $ 77,012  
           
EBITDA as a percent of revenues     30.9 %       31.3 %
                   

The Company believes that EBITDA provides useful information to the Company, investors and other interested parties about the Company’s operating performance, its capacity to incur and service debt, fund capital expenditures and other corporate uses.

EBITDA, a non-GAAP financial measure, is defined by the Company as net income before income taxes, interest expense and depreciation and amortization. The non-GAAP financial measure presented in the table above should not be viewed as an alternative or substitute for the Company’s reported GAAP results. EBITDA as defined herein may differ from similarly titled measures presented by other companies.

The following table sets forth a reconciliation of cash provided by operating activities to Free Cash Flow for the periods shown:

    Three Months Ended
    April 3,     April 4,
    2011     2010
    (Unaudited)
           
Cash provided by operating activities   $ 88,461     $ 91,757
Less:          
Capital expenditures     22,390       20,954
Free Cash Flow   $ 66,071     $ 70,803
               

Free Cash Flow, a non-GAAP financial measure, is defined by the Company as cash provided by operating activities less capital expenditures.

The Company believes that Free Cash Flow provides useful information to the Company, investors and other interested parties about the amount of cash generated by the business that, after the acquisition of property and equipment, can be used for other strategic opportunities, including servicing debt, funding additional capital expenditures and making investments in the business. It should not be inferred that the entire Free Cash Flow amount is available for discretionary expenditures. The non-GAAP financial measure presented in the table above should not be viewed as an alternative or substitute for the Company’s reported GAAP results. Free Cash Flow as defined herein may differ from similarly titled measures presented by other companies.

CEC ENTERTAINMENT, INC.

STORE COUNT INFORMATION

     
    Three Months Ended
    April 3,     April 4,
    2011     2010
           
Number of Company-owned stores:          
Beginning of period   507       497  
New(1)   1       -  
Acquired from franchisees   -       1  
Closed(1)  

(1

)     -  
End of period   507       498  
           
Number of franchised stores:          
Beginning of period   47       48  
New   1       1  
Acquired by the Company   -       (1 )
Closed   (1 )     -  
End of period   47       48