Hyatt Reports Fourth Quarter 2011 Results

CHICAGO--(www.hospitalitybusinessnews.com)--Hyatt Hotels Corporation today reported financial results as follows:

“As we move forward to 2012 and beyond, we continue to invest for the long-term – in our people, in our brands and in our hotels – toward our goal of becoming the most preferred brand in each segment that we serve, our ‘path to preference’.”

  • Adjusted EBITDA was $143 million in the fourth quarter of 2011 compared to $118 million in the fourth quarter of 2010, an increase of 21.2%.
  • Net income attributable to Hyatt was $52 million, or $0.31 per share, during the fourth quarter of 2011 compared to net income attributable to Hyatt of $6 million, or $0.03 per share, in the fourth quarter of 2010. Adjusted for special items, net income attributable to Hyatt was $52 million, or $0.31 per share, during the fourth quarter of 2011 compared to net income attributable to Hyatt of $12 million, or $0.07 per share, during the fourth quarter of 2010. See the table on page 3 of the accompanying schedules for a summary of special items.
  • Comparable owned and leased hotels RevPAR increased 6.0% in the fourth quarter of 2011 compared to the fourth quarter of 2010.
  • Owned and leased hotel operating margins increased 310 basis points in the fourth quarter of 2011 compared to the fourth quarter of 2010. Comparable owned and leased hotel operating margins increased 180 basis points in the fourth quarter of 2011 compared to the same period in 2010. See the table on page 9 of the accompanying schedules for a reconciliation of comparable owned and leased hotel operating margin to owned and leased hotel operating margin.
  • Comparable North American full-service RevPAR increased 6.5% in the fourth quarter of 2011 compared to the fourth quarter of 2010. Comparable North American select-service RevPAR increased 5.5% in the fourth quarter of 2011 compared to the fourth quarter of 2010.
  • Comparable International RevPAR increased 2.9% (3.0% excluding the effect of currency) in the fourth quarter of 2011 compared to the fourth quarter of 2010.
  • The Company added seven properties during the fourth quarter of 2011.

Mark S. Hoplamazian, president and chief executive officer of Hyatt Hotels Corporation, said, “We are pleased to see sustained transient business travel around the world in the fourth quarter. Demand from this segment was the primary driver of our results in 2011. Though group demand in the U.S. was stronger in the fourth quarter of 2011 than in 2010, corporations remain cautious about making longer-term commitments and this continues to limit visibility into forward bookings.”

“We remain focused on the three priorities which are key to creating long-term value – our people, our brands and our financial capital and asset base. Our people deliver our brands every day and enlisting them to identify how we may better serve our guests is critical to our success. We are committed to ensuring that they are highly engaged and are expanding our leadership development activities to ensure that the next generation of leadership at Hyatt comes from Hyatt.”

“We are committed to enriching our brand management expertise and have dedicated significant resources and new systems capabilities to expand our knowledge of our guests and of the meeting planners and corporate travel managers who are current and prospective Hyatt customers. We are now applying all of these data and insights to improve our delivery of authentic hospitality in ways that will differentiate our brands. We are doing this against a backdrop of extremely strong growth in our loyal customer base – Hyatt Gold Passport membership expanded by 15% in 2011.”

“Our select-service brands continue to gain momentum. We have seen over 14% RevPAR growth in the select-service segment over the past two years and intend to build on the back of the 75% expansion of our extended-stay properties in the U.S. and the first openings of Hyatt Place properties outside of the U.S. in 2012.”

“We will put our capital and asset base to more active use over the coming years. We have nearly completed significant renovations at several of our large owned hotels and we are very excited about our ‘refreshed’ presence. In New York City, we have four new or recently renovated hotels that have opened within the last 24 months. The momentum continues with several hotels in development that will double our presence by 2014, giving us an extremely well-located, essentially new property portfolio representing almost all of our brands in New York City within two years.”

“As we move forward to 2012 and beyond, we continue to invest for the long-term – in our people, in our brands and in our hotels – toward our goal of becoming the most preferred brand in each segment that we serve, our ‘path to preference’.”

SEGMENT RESULTS & OTHER ITEMS

Owned and Leased Hotels Segment

Adjusted EBITDA increased 20.7% in the fourth quarter of 2011 compared to the same period in 2010.

RevPAR for comparable owned and leased hotels increased 6.0% in the fourth quarter of 2011 compared to the same period in 2010. Occupancy improved 230 basis points, and ADR increased 2.5%.

Revenues increased 4.9% in the fourth quarter of 2011 compared to the same period in 2010. Comparable hotel revenues increased 4.7% in the fourth quarter of 2011 compared to the same period in 2010.

Owned and leased expenses increased 0.8% in the fourth quarter of 2011 compared to the same period in 2010. Excluding expenses related to benefit programs funded through Rabbi Trusts and non-comparable hotel expenses, expenses increased 2.4% in the fourth quarter of 2011 compared to the same period in 2010. See the table on page 9 of the accompanying schedules for a reconciliation of comparable owned and leased hotels expenses to owned and leased hotels expenses.

As part of the acquisition of assets from LodgeWorks, the 150-room Hyatt House Boston/Burlington was added to the portfolio. The property was previously managed by the Company.

One hotel, Hyatt Regency Crown Center, was removed from the portfolio, as the lease agreement expired.

North American Management and Franchising Segment

Adjusted EBITDA increased by 19.4% in the fourth quarter of 2011 compared to the same period in 2010.

RevPAR for comparable North American full-service hotels increased 6.5% in the fourth quarter of 2011 compared to the same period in 2010. Occupancy increased 270 basis points and ADR increased 2.2%.

RevPAR for comparable North American select-service hotels increased 5.5% in the fourth quarter of 2011 compared to the same period in 2010. Occupancy increased 130 basis points and ADR increased by 3.5%.

Revenue from management, franchise, and other fees increased 18.8% in the fourth quarter of 2011 compared to the same period in 2010.

The following three hotels were added to the portfolio during the fourth quarter:

  • Hyatt Regency New Orleans (managed, 1,193 rooms)
  • Hyatt House Philadelphia/King of Prussia (managed, 147 rooms)
  • Hyatt Place Waikiki Beach (franchised, 191 rooms)

Two hotels were removed from the portfolio in the fourth quarter of 2011, including the previously mentioned Hyatt Regency Crown Center.

International Management and Franchising Segment

Adjusted EBITDA increased 3.7% in the fourth quarter of 2011 compared to the same period in 2010.

RevPAR for comparable international hotels increased 2.9% (3.0% excluding the effect of currency) in the fourth quarter of 2011 compared to the same period in 2010. Occupancy decreased 60 basis points and ADR increased 3.7% (3.9% excluding the effect of currency).

Revenue from management, franchise and other fees was flat in the fourth quarter of 2011 compared to the same period in 2010.

The following four hotels were added to the portfolio during the fourth quarter:

  • Park Hyatt Abu Dhabi Hotel and Villas (managed, 306 rooms)
  • Andaz Shanghai (managed, 307 rooms)
  • Hyatt Regency Danang Resort and Spa (managed, 295 rooms)
  • Hyatt Capital Gate, Abu Dhabi (managed, 189 rooms)

Selling, General, and Administrative Expenses

Selling, general, and administrative expenses increased by 3.7% in the fourth quarter of 2011 compared to the same period in 2010. Adjusted selling, general, and administrative expenses increased by 4.0% in the fourth quarter of 2011 compared to the same period in 2010. See the table on page 8 of the accompanying schedules for a reconciliation of adjusted selling, general, and administrative expenses to selling, general, and administrative expenses.

OPENINGS AND FUTURE EXPANSION

Hyatt added seven hotels in the fourth quarter of 2011, each of which is listed above. During the 2011 full fiscal year, the Company opened 40 hotels, representing 8,573 rooms. Nine hotels, representing 3,260 rooms, were removed from the portfolio during the 2011 full fiscal year.

The Company expects to open a significant number of new properties in the future. As of December 31, 2011, this effort was underscored by executed management or franchise contracts for more than 170 hotels (or more than 38,000 rooms) across all brands. The executed contracts represent potential entry into several new countries and expansion into many new markets in which the Company is under-represented. Approximately 70% of the projected new hotels will be located outside North America.

CAPITAL EXPENDITURES

Capital expenditures during the fourth quarter of 2011 totaled $115 million, categorized as follows:

  • Maintenance: $43 million
  • Enhancements to existing properties: $68 million
  • Investment in new facilities: $4 million

Capital expenditures during the 2011 full fiscal year totaled $331 million, categorized as follows:

  • Maintenance: $92 million
  • Enhancements to existing properties: $226 million
  • Investment in new facilities: $13 million

CORPORATE FINANCE

On December 31, 2011, the Company had total debt of approximately $1.2 billion, cash and cash equivalents, including investments in highly-rated money market funds and similar investments, of approximately $530 million, short-term investments of approximately $590 million and undrawn borrowing availability of approximately $1.4 billion under its revolving credit facility.

 
Hyatt Hotels Corporation
Consolidated Statements of Income
For the Three Months and Years Ended December 31, 2011 and 2010
(in millions, except per share amounts)
(unaudited)
 
                 
    Three Months Ended December 31,   Year Ended December 31,
    2011   2010   2011   2010
REVENUES:                
Owned and leased hotels   $ 493     $ 470     $ 1,879     $ 1,859  
Management and franchise fees     77       73       288       255  
Other revenues     17       11       66       45  
Other revenues from managed properties (a)     403       364       1,465       1,368  
Total revenues     990       918       3,698       3,527  
                 
DIRECT AND SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES:                
Owned and leased hotels     382       379       1,468       1,493  
Depreciation and amortization     87       75       305       279  
Other direct costs     6       3       24       3  
Selling, general, and administrative     84       81       283       276  
Other costs from managed properties (a)     403       364       1,465       1,368  
Direct and selling, general, and administrative expenses     962       902       3,545       3,419  
                 

Net gains and interest income from marketable securities held to fund operating programs

    9       9       2       21  
Equity earnings (losses) from unconsolidated hospitality ventures     (2 )     (17 )     4       (40 )
Interest expense     (15 )     (14 )     (57 )     (54 )
Gains (losses) on sales of real estate     -       20       (2 )     26  
Asset impairments (b)     (4 )     (30 )     (6 )     (44 )
Other income (loss), net     8       15       (11 )     71  
                 
INCOME (LOSS) BEFORE INCOME TAXES     24       (1 )     83       88  
                 
(PROVISION) BENEFIT FOR INCOME TAXES     28       (3 )     28       (37 )
                 
INCOME (LOSS) FROM CONTINUING OPERATIONS     52       (4 )     111       51  
                 
DISCONTINUED OPERATIONS:                

Loss from discontinued operations, net of income tax benefit of $0 and $0 for the three months ended and $0 and $2 for the years ended December 31, 2011 and 2010, respectively

    -       -       -       (3 )

 

               

Gains on sales of discontinued operations, net of income tax expense of $0 and $0 for the three months ended and $0 and $4 for the years ended December 31, 2011 and 2010, respectively

    -       -       -       7  
                 
NET INCOME (LOSS)     52       (4 )     111       55  
                 
NET LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS     -       10       2       11  
                 
NET INCOME ATTRIBUTABLE TO HYATT HOTELS CORPORATION   $ 52     $ 6     $ 113     $ 66  
                 
EARNINGS PER SHARE - Basic                
Income (loss) from continuing operations   $ 0.31     $ (0.02 )   $ 0.66     $ 0.29  
                 
Income from discontinued operations   $ -     $ -     $ -     $ 0.03  
                 
Net income attributable to Hyatt Hotels Corporation   $ 0.31     $ 0.03     $ 0.67     $ 0.38  
                 
EARNINGS PER SHARE - Diluted                
Income (loss) from continuing operations   $ 0.31     $ (0.02 )   $ 0.66     $ 0.29  
                 
Income from discontinued operations   $ -     $ -     $ -     $ 0.03  
                 
Net income attributable to Hyatt Hotels Corporation   $ 0.31     $ 0.03     $ 0.67     $ 0.38  
                 
Basic share counts     165.5       174.2       168.8       174.1  
                 
Diluted share counts     165.7       174.2       169.2       174.4  
                 
(a) The Company includes in total revenues the reimbursement of costs incurred on behalf of managed hotel property owners with no added margin and includes in direct and selling, general, and administrative expenses these reimbursed costs. These costs relate primarily to payroll costs where the Company is the employer.
                 
(b) Asset impairments for the three months and years ended December 31, 2011 and 2010, include inventory impairments on vacation ownership properties for which we have partners who hold noncontrolling interests. As a result, $1 million and $9 million of these impairments, respectively, were reflected in the net loss attributable to noncontrolling interests.
 

Page 2

Hyatt Hotels Corporation
 
Reconciliation of Non-GAAP to GAAP Measure: Adjusted EBITDA to EBITDA and a Reconciliation of EBITDA to Net Income Attributable to Hyatt Hotels Corporation
 
The table below provides a reconciliation of consolidated Adjusted EBITDA to EBITDA and a reconciliation of EBITDA to net income attributable to Hyatt Hotels Corporation. Adjusted EBITDA, as the Company defines it, is a non-GAAP financial measure. See Definitions for our definition of Adjusted EBITDA and why we present it.
                 
                 
(in millions)                
                 
    Three Months Ended December 31,   Year Ended December 31,
    2011   2010   2011   2010
                 
Adjusted EBITDA   $ 143     $ 118     $ 538     $ 476  
Equity earnings (losses) from unconsolidated hospitality ventures     (2 )     (17 )     4       (40 )
Gains (losses) on sales of real estate     -       20       (2 )     26  
Asset impairments (a)     (4 )     (30 )     (6 )     (44 )
Other income (loss), net     8       15       (11 )     71  
Discontinued operations, net of tax     -       -       -       4  
Net loss attributable to noncontrolling interests (a)     -       10       2       11  
Pro rata share of unconsolidated hospitality ventures Adjusted EBITDA     (19 )     (18 )     (78 )     (68 )
EBITDA   $ 126     $ 98     $ 447     $ 436  
Depreciation and amortization     (87 )     (75 )     (305 )     (279 )
Interest expense     (15 )     (14 )     (57 )     (54 )
(Provision) benefit for income taxes     28       (3 )     28       (37 )
Net Income Attributable to Hyatt Hotels Corporation   $ 52     $ 6     $ 113     $ 66  
                 
(a) Asset impairments for the three months and years ended December 31, 2011 and 2010, include inventory impairments on vacation ownership properties for which we have partners who hold noncontrolling interests. As a result, $1 million and $9 million of these impairments, respectively, were reflected in the net loss attributable to noncontrolling interests.
 

Page 3

Hyatt Hotels Corporation
Summary of Special Items - Three Months Ended December 31, 2011 and 2010
 
The following table represents a reconciliation of net income attributable to Hyatt Hotels Corporation, adjusted for special items, to net income attributable to Hyatt Hotels Corporation presented for the three months ended December 31, 2011 and December 31, 2010, respectively.
 
(in millions, except per share amounts)
             
    Location on Consolidated Statements    
    of Income   Three Months Ended December 31,
        2011   2010
             
Net income attributable to Hyatt Hotels Corporation       $ 52     $ 6  
Earnings per share       $ 0.31     $ 0.03  
             
Special items            
             
Asset impairments (a)   Asset impairments     3       21  
Unconsolidated hospitality ventures impairments (b)  

Equity earnings (losses) from

unconsolidated hospitality ventures

    1       16  
Provisions on hotel loans (c)   Other income (loss), net     -       (1 )
Gains on sales of real estate (d)   Gains (losses) on sales of real estate     -       (20 )
Loss on sublease agreement (e)   Other income (loss), net     2       -  
Transaction costs (f)   Other income (loss), net     1       -  
Marketable securities (g)   Other income (loss), net     (6 )     (7 )
Total special items - pre-tax         1       9  
Provision for income taxes for special items   (Provision) benefit for income taxes     (1 )     (3 )
Total special items - after-tax         -       6  
Special items impact per share       $ 0.00     $ 0.04  
             
Net income attributable to Hyatt Hotels Corporation, adjusted for special items       $ 52     $ 12  
Earnings per share, adjusted for special items       $ 0.31     $ 0.07  
             
             
(a) Asset impairments − During the fourth quarters of 2011 and 2010, we identified and recorded $3 million and $21 million of asset impairment charges, respectively. The charges in each period relate to inventory in our vacation ownership business, and are net of $1 million and $9 million in noncontrolling interest, respectively.
(b) Unconsolidated hospitality ventures impairments - During the fourth quarters of 2011 and 2010, we recorded $1 million and $16 million, respectively, in impairment charges related to hospitality related ventures, of which $1 million and $6 million, respectively, related to vacation ownership properties.
(c) Provisions on hotel loans - In the fourth quarter of 2010, we recovered amounts that had previously been reserved, resulting in a $1 million gain.
(d) Gains on sales of real estate - Represents a $20 million gain in the fourth quarter of 2010 on the sales of Hyatt Deerfield, Hyatt Lisle and Hyatt Rosemont.
(e) Loss on sublease agreement - During the fourth quarter of 2011, we recorded a $2 million loss on a sublease agreement based on terms of our existing master lease.
(f) Transaction costs - In the fourth quarter of 2011, we incurred $1 million in transaction costs primarily to acquire hotels and other assets from LodgeWorks, L.P. and its private equity partners.
(g) Marketable securities - Represents gains on investments in trading securities not used to fund operating programs.
 

Page 4

Hyatt Hotels Corporation
Summary of Special Items - Years Ended December 31, 2011 and 2010
 
The following table represents a reconciliation of net income attributable to Hyatt Hotels Corporation, adjusted for special items, to net income attributable to Hyatt Hotels Corporation presented for the years ended December 31, 2011 and December 31, 2010, respectively.
             
(in millions, except per share amounts)
             
    Location on Consolidated Statements of    
    Income   Year Ended December 31,
        2011   2010
             
Net income attributable to Hyatt Hotels Corporation       $ 113     $ 66  
Earnings per share       $ 0.67     $ 0.38  
             
Special items            
             
Asset impairments (a)   Asset impairments     5       35  
Unconsolidated hospitality ventures impairment (b)   Equity earnings (losses) from unconsolidated hospitality ventures     1       31  
(Gains) losses on sales of real estate (c)   Gains (losses) on sales of real estate     2       (26 )
Marketable securities (d)   Other income (loss), net     13       (19 )
Losses on sublease agreements (e)   Other income (loss), net     7       -  
Gain on extinguishment of debt (f)   Other income (loss), net     -       (35 )
Provisions on hotel loans (g)   Other income (loss), net     4       1  
Transaction costs (h)   Other income (loss), net     5       -  
Total special items - pre-tax         37       (13 )
(Provision) benefit for income taxes for special items   (Provision) benefit for income taxes     (14 )     7  
Discontinued operations, net of tax   Income from discontinued operations, net     -       (4 )
Total special items - after-tax         23       (10 )
Special items impact per share       $ 0.13     $ (0.06 )
             
Net income attributable to Hyatt Hotels Corporation, adjusted for special items       $ 136     $ 56  
Earnings per share, adjusted for special items       $ 0.80     $ 0.32  
             
             
(a) Asset impairments − During the years ended December 31, 2011 and 2010, we identified and recorded $5 million and $35 million of asset impairment charges. The 2011 charge includes a $4 million impairment taken on inventory related to our vacation ownership business, which is net of $1 million in noncontrolling interest. The 2010 charge includes $21 million of impairment charges related to two vacation ownership properties, which is net of $9 million in noncontrolling interest, a $10 million impairment of a company owned airplane and a $3 million impairment of property and equipment at one of our owned hotels.

(b) Unconsolidated hospitality ventures impairment − During 2011 and 2010, we recorded impairment charges of $1 million and $31 million, respectively, related to our hospitality related ventures, of which $1 million and $15 million, respectively, related to vacation ownership properties.

(c) (Gains) losses on sale of real estate - During the year ended December 31, 2011, we sold eight hotels from our owned hotel portfolio for a loss of $2 million. 2010 represents $26 million in gains on the sales of Hyatt Deerfield, Hyatt Lisle, Hyatt Rosemont and Hyatt Regency Greenville.
(d) Marketable securities - Represents (gains) losses on investments in trading securities not used to fund operating programs.
(e) Losses on sublease agreements - During the year ended December 31, 2011, we recorded a $7 million loss on two sublease agreements based on terms of our existing master leases. One of these sublease agreements is with a related party.

(f) Gain on extinguishment of debt - During 2010, we extinguished $45 million of mortgage debt and transferred the deed for the related property to the lender, which resulted in a gain of $35 million.

(g) Provisions on hotel loans - During 2011 and 2010, we recorded $4 million and $1 million, respectively, in provisions related to certain hotel developer loans based on our assessment of their collectability.
(h) Transaction costs - In the year ended December 31, 2011, we incurred $5 million in transaction costs primarily to acquire hotels and other assets from LodgeWorks, L.P. and its private equity partners.
 

Page 5

Hyatt Hotels Corporation
Segment Financial Summary
                                 
                                 
(in millions)                                
                                 
    Three Months Ended December 31,           Year Ended December 31,        
    2011   2010   Change ($)   Change (%)   2011   2010   Change ($)   Change (%)
                                 
Revenue                                
Owned and leased   $ 493     $ 470     $ 23     4.9 %   $ 1,879     $ 1,859     $ 20     1.1 %
North America     57       48       9     18.8 %     216       193       23     11.9 %
International     45       45       -     0.0 %     155       142       13     9.2 %
Total management and franchising     102       93       9     9.7 %     371       335       36     10.7 %
Corporate and other     17       11       6     54.5 %     66       45       21     46.7 %
Other revenues from managed properties     403       364       39     10.7 %     1,465       1,368       97     7.1 %
Eliminations     (25 )     (20 )     (5 )   (25.0 )%     (83 )     (80 )     (3 )   (3.8 )%
Total revenues   $ 990     $ 918     $ 72     7.8 %   $ 3,698     $ 3,527     $ 171     4.8 %
                                 
Adjusted EBITDA                                
Owned and leased   $ 86     $ 69     $ 17     24.6 %   $ 322     $ 288     $ 34     11.8 %
Pro rata share of unconsolidated hospitality ventures     19       18       1     5.6 %     78       68       10     14.7 %
Total owned and leased     105       87       18     20.7 %     400       356       44     12.4 %
North American management and franchising     43       36       7     19.4 %     167       145       22     15.2 %
International management and franchising     28       27       1     3.7 %     87       76       11     14.5 %
Corporate and other     (33 )     (32 )     (1 )   (3.1 )%     (116 )     (101 )     (15 )   (14.9 )%
Adjusted EBITDA   $ 143     $ 118     $ 25     21.2 %   $ 538     $ 476     $ 62     13.0 %
                                                             

Page 6

Hyatt Hotels Corporation
Hotel Chain Statistics
Comparable Locations
                                     
    Three Months Ended December 31,         Change   Year Ended December 31,         Change
Owned and leased hotels (# hotels) (a)   2011   2010   Change     (in constant $)   2011   2010   Change     (in constant $)
Full-service (38)                                    
ADR   $ 200.57     $ 197.59     1.5 %     1.4 %   $ 197.18     $ 190.83     3.3 %     1.6 %
Occupancy     68.6 %     65.3 %   3.3 % pts         70.9 %     69.5 %   1.4 % pts    
RevPAR   $ 137.55     $ 129.04     6.6 %     6.5 %   $ 139.87     $ 132.64     5.5 %     3.7 %
                                     
Select-service (46)                                    
ADR   $ 90.22     $ 87.04     3.7 %     3.7 %   $ 91.96     $ 87.26     5.4 %     5.4 %
Occupancy     72.6 %     73.1 %   (0.5 )% pts         77.0 %     74.8 %   2.2 % pts    
RevPAR   $ 65.46     $ 63.67     2.8 %     2.8 %   $ 70.77     $ 65.28     8.4 %     8.4 %
                                     
Comparable owned and leased hotels (84)                                    
ADR   $ 171.43     $ 167.20     2.5 %     2.5 %   $ 168.90     $ 163.15     3.5 %     2.1 %
Occupancy     69.6 %     67.3 %   2.3 % pts         72.5 %     70.8 %   1.7 % pts    
RevPAR   $ 119.29     $ 112.51     6.0 %     6.0 %   $ 122.39     $ 115.59     5.9 %     4.4 %
                                     
Managed and franchise hotels (# hotels; includes owned and leased hotels)
North America                                    
Full-service (120)                                    
ADR   $ 163.08     $ 159.62     2.2 %     2.2 %   $ 162.38     $ 157.60     3.0 %     2.8 %
Occupancy     67.5 %     64.8 %   2.7 % pts         71.5 %     69.1 %   2.4 % pts    
RevPAR   $ 110.11     $ 103.38     6.5 %     6.5 %   $ 116.09     $ 108.84     6.7 %     6.5 %
                                     
Select-service (177)                                    
ADR   $ 94.56     $ 91.32     3.5 %     3.5 %   $ 95.94     $ 92.79     3.4 %     3.4 %
Occupancy     70.1 %     68.8 %   1.3 % pts         74.1 %     70.4 %   3.7 % pts    
RevPAR   $ 66.27     $ 62.83     5.5 %     5.5 %   $ 71.13     $ 65.35     8.8 %     8.8 %
                                     
International                                    
International comparable hotels (96)                                    
ADR   $ 240.58     $ 231.98     3.7 %     3.9 %   $ 232.87     $ 216.89     7.4 %     3.2 %
Occupancy     68.7 %     69.3 %   (0.6 )% pts         65.6 %     65.2 %   0.4 % pts    
RevPAR   $ 165.32     $ 160.73     2.9 %     3.0 %   $ 152.88     $ 141.44     8.1 %     3.9 %
                                     
Comparable systemwide hotels (393)                                    
ADR   $ 171.38     $ 167.03     2.6 %     2.7 %   $ 167.26     $ 160.51     4.2 %     2.6 %
Occupancy     68.3 %     66.8 %   1.5 % pts         70.4 %     68.3 %   2.1 % pts    
RevPAR   $ 117.13     $ 111.59     5.0 %     5.0 %   $ 117.70     $ 109.55     7.4 %     5.8 %
                                     

(a) Owned and leased hotel statistics do not include unconsolidated hospitality ventures.

 

Page 7

Hyatt Hotels Corporation
Fee Summary
                                 
(in millions)   Three Months Ended December 31,           Year Ended December 31,        
    2011   2010   Change ($)   Change (%)   2011   2010   Change ($)   Change (%)
                                 
Fees                                
Base management fees   $ 38   $ 35   $ 3     8.6 %   $ 147   $ 132   $ 15     11.4 %
Incentive management fees     28     31     (3 )   (9.7 )%     98     93     5     5.4 %
Franchise and other fees     11     7     4     57.1 %     43     30     13     43.3 %
Total fees   $ 77   $ 73   $ 4     5.5 %   $ 288   $ 255   $ 33     12.9 %
                                                     

Page 8

Hyatt Hotels Corporation
Reconciliation of Non-GAAP to GAAP Measure: Adjusted Selling, General, and Administrative Expenses to Selling, General, and Administrative Expenses
 
Results of operations as presented on consolidated statements of income include the impact of expenses recognized with respect to employee benefit programs funded through rabbi trusts. Certain of these expenses are recognized in selling, general, and administrative expenses and are completely offset by the corresponding net gains and interest income from marketable securities held to fund operating programs, thus having no net impact to our earnings. Below is a reconciliation of this account excluding the impact of our rabbi trust investments.
                                 
(in millions)                                
                                 
    Three Months Ended December 31,           Year Ended December 31,        
    2011   2010   Change ($)   Change (%)   2011   2010   Change ($)   Change (%)
                                 
Adjusted selling, general, and administrative expenses (a)   $ 78   $ 75   $ 3     4.0 %   $ 284     $ 265   $ 19     7.2 %
                                 
Rabbi trust impact     6     6     -     0.0 %     (1 )     11     (12 )   (109.1 )%
                                 
Selling, general, and administrative expenses   $ 84   $ 81   $ 3     3.7 %   $ 283     $ 276   $ 7     2.5 %
                                 
                                 
(a) Segment breakdown for adjusted selling, general, and administrative expenses.
                                 
    Three Months Ended December 31,           Year Ended December 31,        
    2011   2010   Change ($)   Change (%)   2011   2010   Change ($)   Change (%)
                                 
North America management and franchising   $ 14   $ 13   $ 1     7.7 %   $ 49     $ 48   $ 1     2.1 %
International management and franchising     17     18     (1 )   (5.6 )%     68       66     2     3.0 %
Owned and leased     3     3     -     0.0 %     10       8     2     25.0 %
Corporate and other (1)     44     41     3     7.3 %     157       143     14     9.8 %
Adjusted selling, general, and administrative expenses   $ 78   $ 75   $ 3     4.0 %   $ 284     $ 265   $ 19     7.2 %
                                 
                                 
(1) Corporate and other includes vacation ownership expenses of $7 million and $6 million for the three months ended December 31, 2011 and 2010, respectively, and $27 million and $25 million for the years ended December 31, 2011 and 2010, respectively.
 

Page 9

Hyatt Hotels Corporation
Reconciliation of Non-GAAP to GAAP Measure: Comparable Owned and Leased Hotel Operating Margin to Owned and Leased Hotel Operating Margin
                                 
Below is a breakdown of consolidated owned and leased hotels revenues and expenses, as used in calculating comparable owned and leased hotel operating margin percentages. Results of operations as presented on consolidated statements of income include the impact of expenses recognized with respect to employee benefit programs funded through rabbi trusts. Certain of these expenses are recognized in owned and leased hotels expenses and are completely offset by the corresponding net gains and interest income from marketable securities held to fund operating programs, thus having no net impact to our earnings. Below is a reconciliation of this account excluding the impact of our rabbi trusts and excluding the impact of non-comparable hotels.
                                 
(in millions)                                
                                 
    Three Months Ended December 31,           Year Ended December 31,        
    2011   2010   Change ($)   Change (%)   2011   2010   Change ($)   Change (%)
                                 
Revenue                                
Comparable owned and leased hotels   $ 447     $ 427     $ 20     4.7 %   $ 1,743     $ 1,657     $ 86     5.2 %
                                 
Non-comparable hotels     46       43       3     7.0 %     136       202       (66 )   (32.7 )%
                                 
Owned and leased hotels revenue   $ 493     $ 470     $ 23     4.9 %   $ 1,879     $ 1,859     $ 20     1.1 %
                                 
                                 
                                 
Expenses                                
Comparable owned and leased hotels   $ 347     $ 339     $ 8     2.4 %   $ 1,361     $ 1,313     $ 48     3.7 %
                                 
Non-comparable hotels     33       37       (4 )   (10.8 )%     108       175       (67 )   (38.3 )%
                                 
Rabbi trust     2       3       (1 )   (33.3 )%     (1 )     5       (6 )   (120.0 )%
                                 
Owned and leased hotels expense   $ 382     $ 379     $ 3     0.8 %   $ 1,468     $ 1,493     $ (25 )   (1.7 )%
                                 
                                 
Owned and leased hotel operating margin percentage     22.5 %     19.4 %       3.1 %     21.9 %     19.7 %       2.2 %
                                 
Comparable owned and leased hotel operating margin percentage     22.4 %     20.6 %       1.8 %     21.9 %     20.8 %       1.1 %
                                                     

Page 10

Hyatt Hotels Corporation
Net gains and interest income from marketable securities held to fund operating programs
                                 
The table below provides a reconciliation of net gains and interest income from marketable securities held to fund operating programs, all of which are completely offset within other line items of our consolidated statements of income, thus having no net impact to our earnings. The gains or losses on securities held in rabbi trusts are offset to our owned and leased hotels expense for our hotel staff and selling, general, and administrative expenses for our corporate staff and personnel supporting our business segments. The gains and losses on securities held to fund our Hyatt Gold Passport program for our owned and leased hotels are offset by corresponding changes to our owned and leased hotel revenues. The table below shows the amounts recorded to the respective offsetting account.
                                 
(in millions)                                
                                 
    Three Months Ended December 31,           Year Ended December 31,        
    2011   2010   Change ($)   Change (%)   2011   2010   Change ($)   Change (%)
                                 
Rabbi trust impact allocated to selling, general, and administrative expenses   $ 6   $ 6   $ -     0.0 %   $ (1 )   $ 11   $ (12 )   (109.1 )%
Rabbi trust impact allocated to owned and leased hotels expense     2     3     (1 )   (33.3 )%     (1 )     5     (6 )   (120.0 )%
Net gains and interest income from marketable securities held to fund our Gold Passport program allocated to owned and leased hotels revenue     1     -     1     100.0 %     4       5     (1 )   (20.0 )%
                                                       
Net gains and interest income from marketable securities held to fund operating programs   $ 9   $ 9   $ -     0.0 %   $ 2     $ 21   $ (19 )   (90.5 )%
                                                       

Page 11

Hyatt Hotels Corporation
Properties and Rooms / Units by Geography
                                         
    December 31, 2011   September 30, 2011   December 31, 2010   QTD Change   YTD Change
Owned and leased hotels   Properties   Rooms/Units   Properties   Rooms/Units   Properties   Rooms/Units   Properties   Rooms/Units   Properties   Rooms/Units
                                         
Full-service hotels                                        
North America   34   15,875   35   16,621   32   16,840   (1 )   (746 )   2     (965 )
International   10   2,603   10   2,603   10   2,607   -     -     -     (4 )
Select-service   64   8,712   63   8,562   54   7,041   1     150     10     1,671  
Total owned and leased hotels   108   27,190   108   27,786   96   26,488   -     (596 )   12     702  
                                         
                                         
Managed and franchised hotels                                        
(includes owned and leased hotels)                                        
North America   December 31, 2011   September 30, 2011   December 31, 2010   QTD Change   YTD Change
Full-service hotels   Properties   Rooms/Units   Properties   Rooms/Units   Properties   Rooms/Units   Properties   Rooms/Units   Properties   Rooms/Units
Managed (a)   115   59,986   116   59,900   114   60,016   (1 )   86     1     (30 )
Franchised   20   6,046   19   5,682   16   4,767   1     364     4     1,279  
Subtotal   135   66,032   135   65,582   130   64,783   -     450     5     1,249  
                                         
Select-service hotels                                        
Managed   95   12,781   93   12,497   81   10,522   2     284     14     2,259  
Franchised   120   15,247   121   15,343   114   14,494   (1 )   (96 )   6     753  
Subtotal   215   28,028   214   27,840   195   25,016   1     188     20     3,012  
    -   -                                
International (b)                                        
Managed (a)   108   35,486   104   34,254   102   34,519   4     1,232     6     967  
Franchised   2   988   2   988   2   988   -     -     -     -  
Subtotal   110   36,474   106   35,242   104   35,507   4     1,232     6     967  
                                         
Total managed and franchised hotels   460   130,534   455   128,664   429   125,306   5     1,870     31     5,228  
                                         
Vacation ownership   15   963   15   963   15   962   -     -     -     1  
Residential   8   1,230   8   1,230   9   1,239   -     -     (1 )   (9 )
                           

 

   

 

         
Total properties and rooms/units   483   132,727   478   130,857   453   127,507   5     1,870     30     5,220  
                                                 
 
 
(a) Owned and leased hotel figures do not include unconsolidated hospitality ventures.
(b) Additional details included for a regional breakout of international managed and franchised hotels.
 
International managed and franchised hotels   December 31, 2011   September 30, 2011   December 31, 2010   QTD Change   YTD Change
(includes owned and leased hotels)   Properties   Rooms/Units   Properties   Rooms/Units   Properties   Rooms/Units   Properties   Rooms/Units   Properties   Rooms/Units
Asia Pacific   53   20,981   51   20,244   51   20,364   2     737     2     617  
Southwest Asia   18   5,614   16   5,119   13   4,430   2     495     5     1,184  
Europe, Africa, Middle East   32   7,961   32   7,961   33   8,795   -     -     (1 )   (834 )
Other Americas   7   1,918   7   1,918   7   1,918   -     -     -     -  
                                         
Total International   110   36,474   106   35,242   104   35,507   4     1,232     6     967  
                                                 

Page 12

Hyatt Hotels Corporation
Properties and Rooms / Units by Brand
                                         
                                         
                                         
    December 31, 2011   September 30, 2011   December 31, 2010   QTD Change   YTD Change

Brand

  Properties   Rooms/Units   Properties   Rooms/Units   Properties   Rooms/Units   Properties   Rooms/Units   Properties   Rooms/Units
Park Hyatt   27   5,399   26   5,093   25   5,049   1   306     2     350  
Andaz   6   1,408   5   1,101   5   1,096   1   307     1     312  
Hyatt   26   6,010   25   5,827   21   5,462   1   183     5     548  
Grand Hyatt   37   21,101   37   21,109   37   21,568   -   (8 )   -     (467 )
Hyatt Regency   149   68,588   148   67,694   146   67,115   1   894     3     1,473  
Hyatt Place   162   20,573   162   20,532   161   20,434   -   41     1     139  
Hyatt House (a)   53   7,455   52   7,308   34   4,582   1   147     19     2,873  
Vacation Ownership and Residential   23   2,193   23   2,193   24   2,201   -   -     (1 )   (8 )
Total   483   132,727   478   130,857   453   127,507   5   1,870     30     5,220  
                                         
(a) Hyatt House is in the process of changing its brand identity from Hyatt Summerfield Suites.